{"componentChunkName":"component---src-templates-appropriations-js","path":"/enacted/education/fitchburg-state/","webpackCompilationHash":"dfefa031cf8171c85d49","result":{"data":{"site":{"buildTime":"2023-06-02T20:43:50.515Z","siteMetadata":{"title":"Summary FY23 Budget","siteUrl":"https://budget.digital.mass.gov/summary/fy23"}},"content":{"fields":{"baseSectionURL":"/enacted/"},"title":"Fitchburg State University","govLevelOne":"Education","govLevelTwo":"Fitchburg State","govLevelThree":null,"tabs":[{"name":"Budget Summary","value":"budgetSummary"},{"name":"Budget Tracking","value":"budgetTracking"},{"name":"Historical Budget","value":"historicalBudget"},{"name":"Historical Spending","value":"historicalSpending"},{"name":"Agency Information","value":"agencyInformation"},{"name":"Org Chart","value":"orgChart"}],"budgetSummary":{"headers":[{"name":"State Organization","type":"string","align":"left","value":"organization","footnote":null},{"name":"FY2023 Governor's Recommendation","type":"currency","align":"right","value":"house1","footnote":null},{"name":"FY 2023 Conference","type":"currency","align":"right","value":"conference","footnote":null},{"name":"FY 2023 Vetoes","type":"currency delta","align":"right veto","value":"veto","footnote":null},{"name":"FY2023 Overrides","type":"currency delta","align":"right override","value":"override","footnote":null},{"name":"FY 2023 GAA","type":"currency","align":"right","value":"gaa","footnote":"1"}],"total":{"organization":"Total","house1":35938368,"conference":36634034,"veto":0,"override":0,"gaa":36634034},"data":[{"organization":"Fitchburg State University","govLevelOne":null,"govLevelTwo":"Fitchburg State","govLevelThree":null,"house1":35938368,"conference":36634034,"veto":0,"override":0,"gaa":36634034}],"footnotes":[{"index":"1","text":"GAA: General Appropriations Act"}],"summaryDetails":{"headers":[{"name":"Line Item Number","type":"fuzzy","align":"left","value":"lineItemNumber","footnote":null},{"name":"Line Item Name","type":"fuzzy","align":"left","value":"lineItemName","footnote":null},{"name":"FY 2023 GAA","type":"currency","align":"right","value":"gaa","footnote":null},{"name":"appropriationType","type":"invisible","align":"left","value":"appropriationType","footnote":null},{"name":"appropriationSubType","type":"invisible","align":"left","value":"appropriationSubType","footnote":null},{"name":"Line Item Language","type":"invisible","align":"left","value":"lineItemLanguage","footnote":null}],"data":[{"govLevelOne":"Education","govLevelTwo":"Fitchburg State","govLevelThree":null,"lineItemNumber":"71100100","lineItemName":"Fitchburg State University","lineItemLanguage":"For Fitchburg State University","governmentArea":"Education","governmentOrganization":null,"gaa":36634034,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Direct Appropriations","budgetTracking":{"data":[{"conference":36634034,"gaa":36634034,"house1":35938368,"houseFinal":36634034,"override":0,"senateFinal":36634034,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}}]}},"budgetTracking":{"headers":[{"name":"Line Item Number","type":"fuzzy","align":"left","value":"lineItemNumber","footnote":null},{"name":"Line Item Name","type":"fuzzy","align":"left","value":"lineItemName","footnote":null},{"name":"FY 2023 Governor's Recommendation","type":"currency","align":"right","value":"house1","footnote":null},{"name":"FY 2023 House Final","type":"currency","align":"right","value":"houseFinal","footnote":null},{"name":"FY 2023 Senate Final","type":"currency","align":"right","value":"senateFinal","footnote":null},{"name":"FY 2023 Conference","type":"currency","align":"right","value":"conference","footnote":null},{"name":"FY 2023 GAA","type":"currency","align":"right","value":"gaa","footnote":"1"}],"total":{"lineItemNumber":"Total","organization":null,"house1":35938368,"houseFinal":36634034,"senateFinal":36634034,"conference":36634034,"veto":0,"override":0,"gaa":36634034},"data":[{"lineItemNumber":"71100100","lineItemName":"Fitchburg State University","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":35938368,"houseFinal":36634034,"senateFinal":36634034,"conference":36634034,"veto":0,"override":0,"gaa":36634034},{"lineItemNumber":"71106015","lineItemName":"Fitchburg SC - Professional Development Trust","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":308020,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"71106038","lineItemName":"Fitchburg SC - Department of Education Grant Contract Revenue","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":1014030,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"71106045","lineItemName":"Fitchburg SC - Miscellaneous Payroll Trust","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":2219640,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"71106051","lineItemName":"Fitchburg SC - Continuing Education Trust","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":3883942,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"71106052","lineItemName":"Fitchburg SC - Authority Dormitory Payroll","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":1718553,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"71106058","lineItemName":"Fitchburg SC - Administrative Cost Trust Fund","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":112979,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"71106060","lineItemName":"Fitchburg SC - Special Fee Interest Payroll","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":9840291,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"71106065","lineItemName":"Fitchburg SC - Grant Overhead Payroll","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":685798,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"71106601","lineItemName":"Fitchburg SC - Trust Funds","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":54224485,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"71106604","lineItemName":"Fitchburg SC - Pell Grant","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":6051537,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"71106605","lineItemName":"Fitchburg SC - Supplemental Educational Opportunity Grant","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":414220,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"71106606","lineItemName":"Fitchburg SC - Perkins Loan Program","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":93035,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"71106607","lineItemName":"Fitchburg SC - Work Study","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":117309,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"71106608","lineItemName":"Fitchburg SC - Nursing Student Loans","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":90673,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"71106620","lineItemName":"Fitchburg SC - Agency Funds","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":32043787,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"71106636","lineItemName":"Fitchburg SC - Unexpended Plant Fund","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":486956,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"71106637","lineItemName":"Fitchburg SC - Retirement of Indebtedness","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":1052747,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"71106639","lineItemName":"Fitchburg SC - Academic Competitiveness Grant","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":3224233,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0},{"lineItemNumber":"71108788","lineItemName":"Fitchburg SC - Out of State Tuition","organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"house1":1404122,"houseFinal":0,"senateFinal":0,"conference":0,"veto":0,"override":0,"gaa":0}],"footnotes":[{"index":"1","text":"GAA: General Appropriations Act"}],"trackingDetails":{"headers":[{"name":"Line Item Number","type":"fuzzy","align":"left","value":"lineItemNumber","footnote":null},{"name":"Line Item Name","type":"fuzzy","align":"left","value":"lineItemName","footnote":null},{"name":"appropriationType","type":"invisible","align":"left","value":"appropriationType","footnote":null},{"name":"appropriationSubType","type":"invisible","align":"left","value":"appropriationSubType","footnote":null},{"name":"Line Item Language","type":"invisible","align":"left","value":"lineItemLanguage","footnote":null},{"name":"FY2023 Governor's Recommendation","type":"currency","align":"right","value":"house1","footnote":null},{"name":"FY 2023 House Final","type":"currency","align":"right","value":"houseFinal","footnote":null},{"name":"FY 2023 Senate Final","type":"currency","align":"right","value":"senateFinal","footnote":null},{"name":"FY 2023 Conference","type":"currency","align":"right","value":"conference","footnote":null},{"name":"FY 2023 GAA","type":"currency","align":"right","value":"gaa","footnote":"1"}],"data":[{"govLevelOne":"Education","govLevelTwo":"Fitchburg State","govLevelThree":null,"lineItemNumber":"71100100","lineItemName":"Fitchburg State University","lineItemLanguage":"For Fitchburg State University","governmentArea":"Education","governmentOrganization":null,"gaa":36634034,"appropriationType":"Budgetary Recommendation","appropriationSubType":"Direct Appropriations","budgetTracking":{"data":[{"conference":36634034,"gaa":36634034,"house1":35938368,"houseFinal":36634034,"override":0,"senateFinal":36634034,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"Fitchburg State","govLevelThree":null,"lineItemNumber":"71106015","lineItemName":"Fitchburg SC - Professional Development Trust","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":308020,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"Fitchburg State","govLevelThree":null,"lineItemNumber":"71106038","lineItemName":"Fitchburg SC - Department of Education Grant Contract Revenue","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":1014030,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"Fitchburg State","govLevelThree":null,"lineItemNumber":"71106045","lineItemName":"Fitchburg SC - Miscellaneous Payroll Trust","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":2219640,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"Fitchburg State","govLevelThree":null,"lineItemNumber":"71106051","lineItemName":"Fitchburg SC - Continuing Education Trust","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":3883942,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"Fitchburg State","govLevelThree":null,"lineItemNumber":"71106052","lineItemName":"Fitchburg SC - Authority Dormitory Payroll","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":1718553,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"Fitchburg State","govLevelThree":null,"lineItemNumber":"71106058","lineItemName":"Fitchburg SC - Administrative Cost Trust Fund","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":112979,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"Fitchburg State","govLevelThree":null,"lineItemNumber":"71106060","lineItemName":"Fitchburg SC - Special Fee Interest Payroll","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":9840291,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"Fitchburg State","govLevelThree":null,"lineItemNumber":"71106065","lineItemName":"Fitchburg SC - Grant Overhead Payroll","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":685798,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"Fitchburg State","govLevelThree":null,"lineItemNumber":"71106601","lineItemName":"Fitchburg SC - Trust Funds","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":54224485,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"Fitchburg State","govLevelThree":null,"lineItemNumber":"71106604","lineItemName":"Fitchburg SC - Pell Grant","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":6051537,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"Fitchburg State","govLevelThree":null,"lineItemNumber":"71106605","lineItemName":"Fitchburg SC - Supplemental Educational Opportunity Grant","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":414220,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"Fitchburg State","govLevelThree":null,"lineItemNumber":"71106606","lineItemName":"Fitchburg SC - Perkins Loan Program","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":93035,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"Fitchburg State","govLevelThree":null,"lineItemNumber":"71106607","lineItemName":"Fitchburg SC - Work Study","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":117309,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"Fitchburg State","govLevelThree":null,"lineItemNumber":"71106608","lineItemName":"Fitchburg SC - Nursing Student Loans","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":90673,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"Fitchburg State","govLevelThree":null,"lineItemNumber":"71106620","lineItemName":"Fitchburg SC - Agency Funds","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":32043787,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"Fitchburg State","govLevelThree":null,"lineItemNumber":"71106636","lineItemName":"Fitchburg SC - Unexpended Plant Fund","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":486956,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"Fitchburg State","govLevelThree":null,"lineItemNumber":"71106637","lineItemName":"Fitchburg SC - Retirement of Indebtedness","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":1052747,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"Fitchburg State","govLevelThree":null,"lineItemNumber":"71106639","lineItemName":"Fitchburg SC - Academic Competitiveness Grant","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":3224233,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}},{"govLevelOne":"Education","govLevelTwo":"Fitchburg State","govLevelThree":null,"lineItemNumber":"71108788","lineItemName":"Fitchburg SC - Out of State Tuition","lineItemLanguage":"","governmentArea":"Education","governmentOrganization":null,"gaa":0,"appropriationType":"Trust Spending","appropriationSubType":"","budgetTracking":{"data":[{"conference":0,"gaa":0,"house1":1404122,"houseFinal":0,"override":0,"senateFinal":0,"veto":0}],"headers":[{"align":"right","name":"FY 2023 Governor","type":"currency","value":"house1","footnote":null},{"align":"right","name":"FY 2023 House Final","type":"currency","value":"houseFinal","footnote":null},{"align":"right","name":"FY 2023 Senate Final","type":"currency","value":"senateFinal","footnote":null},{"align":"right","name":"FY 2023 Conference","type":"currency","value":"conference","footnote":null},{"align":"right veto","name":"FY 2023 Governor's Veto","type":"currency delta","value":"veto","footnote":null},{"align":"right override","name":"FY 2023 Legislature's Override","type":"currency delta","value":"override","footnote":null},{"align":"right","name":"FY 2023 GAA","type":"currency","value":"gaa","footnote":"1"}]}}]}},"historicalBudget":{"headers":[{"name":"Line Item Number","type":"fuzzy","align":"left","value":"lineItemNumber","footnote":null},{"name":"Line Item Name","type":"fuzzy","align":"left","value":"lineItemName","footnote":null},{"name":"FY2020 GAA","type":"currency","align":"right","value":"gaaTwoYearsAgo","footnote":"1"},{"name":"FY2021 GAA","type":"currency","align":"right","value":"gaaOneYearsAgo","footnote":"1"},{"name":"FY2022 GAA","type":"currency","align":"right","value":"gaaThisYear","footnote":"1"},{"name":"FY2022 Projected","type":"currency","align":"right","value":"projected","footnote":null},{"name":"FY2023 GAA","type":"currency","align":"right","value":"gaa","footnote":"1"}],"total":{"organization":null,"lineItemNumber":"Total","gaaTwoYearsAgo":32009925,"gaaOneYearsAgo":33197515,"gaaThisYear":33771458,"projected":36711462,"gaa":36634034},"data":[{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71100100","lineItemName":"Fitchburg State University","gaaTwoYearsAgo":32009925,"gaaOneYearsAgo":33197515,"gaaThisYear":33771458,"projected":36711462,"gaa":36634034}],"footnotes":[{"index":"1","text":"GAA: General Appropriations Act"}]},"historicalSpending":{"subTabs":[{"name":"Summary","value":"summary"},{"name":"Wages & Salaries","value":"wagesAndSalaries"},{"name":"Employee Benefits","value":"employeeBenefits"},{"name":"Operating Expenses","value":"operatingExpenses"}],"headers":[{"name":"Line Item Number","type":"fuzzy","align":"left","value":"lineItemNumber","footnote":null},{"name":"Line Item Name","type":"fuzzy","align":"left","value":"lineItemName","footnote":null},{"name":"FY2019 Expended","type":"currency","align":"right","value":"expendedThreeYearsAgo","footnote":null},{"name":"FY2020 Expended","type":"currency","align":"right","value":"expendedTwoYearsAgo","footnote":null},{"name":"FY2021 Expended","type":"currency","align":"right","value":"expendedOneYearsAgo","footnote":null},{"name":"FY2022 Projected","type":"currency","align":"right","value":"projected","footnote":null},{"name":"FY2023 GAA","type":"currency","align":"right","value":"gaa","footnote":"1"}],"footnotes":[{"index":"1","text":"GAA: General Appropriations Act"}],"summary":{"total":{"organization":null,"lineItemNumber":"Total","expendedThreeYearsAgo":32176176,"expendedTwoYearsAgo":33295752,"expendedOneYearsAgo":33771116,"projected":36711462,"gaa":36634034},"data":[{"organization":null,"lineItemNumber":"Wages & Salaries","expendedThreeYearsAgo":31628652,"expendedTwoYearsAgo":32530751,"expendedOneYearsAgo":33128425,"projected":35152584,"gaa":34426550},{"organization":null,"lineItemNumber":"Employee Benefits","expendedThreeYearsAgo":547524,"expendedTwoYearsAgo":765001,"expendedOneYearsAgo":642691,"projected":819934,"gaa":772874},{"organization":null,"lineItemNumber":"Operating Expenses","expendedThreeYearsAgo":0,"expendedTwoYearsAgo":0,"expendedOneYearsAgo":0,"projected":738944,"gaa":1434610}]},"wagesAndSalaries":{"total":{"organization":null,"lineItemNumber":"Total","expendedThreeYearsAgo":31628652,"expendedTwoYearsAgo":32530751,"expendedOneYearsAgo":33128425,"projected":35152584,"gaa":34426550},"data":[{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71100100","lineItemName":"Fitchburg State University","expendedThreeYearsAgo":31628652,"expendedTwoYearsAgo":32530751,"expendedOneYearsAgo":33128425,"projected":35152584,"gaa":34426550}]},"employeeBenefits":{"total":{"organization":null,"lineItemNumber":"Total","expendedThreeYearsAgo":547524,"expendedTwoYearsAgo":765001,"expendedOneYearsAgo":642691,"projected":819934,"gaa":772874},"data":[{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71100100","lineItemName":"Fitchburg State University","expendedThreeYearsAgo":547524,"expendedTwoYearsAgo":765001,"expendedOneYearsAgo":642691,"projected":819934,"gaa":772874}]},"operatingExpenses":{"total":{"organization":null,"lineItemNumber":"Total","expendedThreeYearsAgo":0,"expendedTwoYearsAgo":0,"expendedOneYearsAgo":0,"projected":738944,"gaa":1434610},"data":[{"organization":null,"govLevelOne":null,"govLevelTwo":null,"govLevelThree":null,"lineItemNumber":"71100100","lineItemName":"Fitchburg State University","expendedThreeYearsAgo":0,"expendedTwoYearsAgo":0,"expendedOneYearsAgo":0,"projected":738944,"gaa":1434610}]},"grantsAndSubsidies":null,"safetyNet":null,"other":null},"agencyInformation":{"website":"http://www.fitchburgstate.edu","mission":"Fitchburg State University is committed to excellence in teaching and learning and blends liberal arts and sciences and professional programs within a small university environment.  Our comprehensive public university prepares students to lead, serve, and succeed by fostering lifelong learning and civic and global responsibility.  A Fitchburg State education extends beyond our classrooms to include residential, professional, and co-curricular opportunities.  As a community resource, we provide leadership and support for the economic, environmental, social and cultural needs of  North Central Massachusetts and the Commonwealth.\n\nState University Mission Statement\nThere are six comprehensive state universities - Bridgewater State University, Fitchburg State University, Framingham State University, Salem State University, Westfield State University and Worcester State University - and three specialized colleges - Massachusetts College of Art, Massachusetts College of Liberal Arts and Massachusetts Maritime Academy. All universities integrate liberal arts and sciences programs with professional education, and the three specialized colleges also focus on academic areas identified in the college's name.","governingLaws":{"headers":[{"name":"Code","type":"html","align":"left","value":"code"},{"name":"Law","type":"string","align":"left","value":"name"}],"statutes":[{"code":"<a href=\"https://malegislature.gov/Laws/GeneralLaws/PartI/TitleII/Chapter15a\" target=\"_blank\">MGL C. 15A S. 1-40</a>","name":"Public Education"},{"code":"<a href=\"https://malegislature.gov/Laws/GeneralLaws/PartI/TitleXII/Chapter73\" target=\"_blank\">MGL C. 73 S. 1-20</a>","name":"State Colleges and Community Colleges"}],"regulations":[{"code":"","name":"Board of Higher Education"}]},"reports":null},"orgChart":"https://budget.digital.mass.gov/bb/gaa/fy2023/app_23/dpt_23/hcfsc.htm","parent":{"__typename":"File","name":"JS_D_FSC","ext":".json","modifiedTime":"2023-05-12T17:03:38.944Z","mg_mod_date":"20230512","mg_mod_datetime":"20230512T170594+00:00","birthTime":"2023-04-14T19:54:16.956Z"}}},"pageContext":{"isCreatedByStatefulCreatePages":false,"slug":"/enacted/education/fitchburg-state/","baseSectionURL":"/enacted/"}}}